{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["表10.2.2-13 单项工程招标控制价费用表【单项工程】","表10.2.2-13 单位工程招标控制价费用表【房屋建筑与","表10.2.2-16 分部分项工程清单与计价表（带定额、含","表10.2.2-20 施工组织（总价）措施项目清单与计价表"],"read":"whole","date_system":"1900"}

{"sheet":"表10.2.2-13 单项工程招标控制价费用表【单项工程】","index":0,"n_rows":41,"n_cols":5,"rows_kept":41,"merged":[[0,0,0,1],[0,3,0,4],[1,0,1,4],[2,0,2,1],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[40,0,40,1]]}
["【表10.2.2-13】"]
["单项工程招标控制价费用表"]
["工程名称：单项工程",null,"标段：","第  1  页 共  1  页"]
["序号","费用名称","计算公式","金额（元）","备注"]
[]
["1","分部分项工程费","∑（分部分项工程数量×综合单价）"]
["1.1","其中：人工费+机械费","∑分部分项（人工费+机械费）"]
["2","措施项目费"]
["2.1","施工技术措施项目","∑（技术措施工程数量×综合单价）"]
["2.1.1","其中：人工费+机械费","∑技措项目（人工费+机械费）"]
["2.2","施工组织措施项目","按实际发生项之和进行计算"]
["2.2.1","其中：安全文明施工基本费"]
["3","其他项目费","3.1+3.2+3.3+3.4"]
["3.1","暂列金额","3.1.1+3.1.2+3.1.3"]
["3.1.1","标化工地增加费","按招标文件规定额度列计"]
["3.1.2","优质工程增加费","按招标文件规定额度列计"]
["3.1.3","其他暂列金额","按招标文件规定额度列计"]
["3.2","暂估价","3.2.1+3.2.2+3.2.3"]
["3.2.1","材料（工程设备）暂估价","按招标文件规定额度列计(或计入综合单价)"]
["3.2.2","专业工程暂估价","按招标文件规定额度列计"]
["3.2.3","专项技术措施暂估价","按招标文件规定额度列计"]
["3.3","计日工","∑计日工（暂估数量×综合单价）"]
["3.4","施工总承包服务费","3.4.1+3.4.2"]
["3.4.1","专业发包工程管理费","∑专业发包工程（暂估金额×费率）"]
["3.4.2","甲供材料设备管理费","甲供材料暂估金额×费率+甲供设备暂估金额×费率"]
["4","规费","计算基数×费率"]
["5","垂直运输保险增加费"]
["6","安全文明施工标准提升增加费",null,null,"市建管〔2021〕64"]
["7","税前总造价","1+2+3+4+5+6"]
["8","增值税","计算基数×费率"]
{"$rows_empty":10}
["招标控制价合计",null,"1+2+3+4+5+6+8"]

{"sheet":"表10.2.2-13 单位工程招标控制价费用表【房屋建筑与","index":1,"n_rows":42,"n_cols":5,"rows_kept":42,"merged":[[0,0,0,1],[0,3,0,4],[1,0,1,4],[2,0,2,1],[2,3,2,4],[41,0,41,1]]}
["【表10.2.2-13】"]
["单位工程招标控制价费用表"]
["工程名称：单项工程-房屋建筑与装饰",null,"标段：","第  1  页  共  1  页"]
["序号","费用名称","计算公式","金额（元）","备注"]
["1","分部分项工程费","∑（分部分项工程数量×综合单价）"]
["1.1","其中：人工费+机械费","∑分部分项（人工费+机械费）"]
["2","措施项目费"]
["2.1","施工技术措施项目","∑（技术措施工程数量×综合单价）"]
["2.1.1","其中：人工费+机械费","∑技措项目（人工费+机械费）"]
["2.2","施工组织措施项目","按实际发生项之和进行计算"]
["2.2.1","其中：安全文明施工基本费"]
["3","其他项目费","3.1+3.2+3.3+3.4"]
["3.1","暂列金额","3.1.1+3.1.2+3.1.3"]
["3.1.1","标化工地增加费","按招标文件规定额度列计"]
["3.1.2","优质工程增加费","按招标文件规定额度列计"]
["3.1.3","其他暂列金额","按招标文件规定额度列计"]
["3.2","暂估价","3.2.1+3.2.2+3.2.3"]
["3.2.1","材料（工程设备）暂估价","按招标文件规定额度列计(或计入综合单价)"]
["3.2.2","专业工程暂估价","按招标文件规定额度列计"]
["3.2.3","专项技术措施暂估价","按招标文件规定额度列计"]
["3.3","计日工","∑计日工（暂估数量×综合单价）"]
["3.4","施工总承包服务费","3.4.1+3.4.2"]
["3.4.1","专业发包工程管理费","∑专业发包工程（暂估金额×费率）"]
["3.4.2","甲供材料设备管理费","甲供材料暂估金额×费率+甲供设备暂估金额"]
["4","规费","计算基数×费率"]
["5","垂直运输保险增加费"]
["6","安全文明施工标准提升增加费","计算基数×费率",null,"市建管〔2021〕64"]
["7","税前总造价","1+2+3+4+5+6"]
["8","增值税","计算基数×费率"]
{"$rows_empty":12}
["招标控制价合计",null,"7+8"]

{"sheet":"表10.2.2-16 分部分项工程清单与计价表（带定额、含","index":2,"n_rows":21,"n_cols":17,"rows_kept":21,"merged":[[0,0,0,11],[0,12,0,16],[1,0,1,16],[2,0,2,6],[2,7,2,11],[2,12,2,16],[3,0,5,0],[3,1,5,2],[3,3,5,3],[3,4,5,5],[3,6,5,7],[3,8,5,9],[3,10,3,15],[3,16,5,16],[4,10,5,10],[4,11,5,12],[4,13,4,15],[6,1,6,2],[6,4,6,5],[6,6,6,7],[6,8,6,9],[6,11,6,12],[7,1,7,2],[7,4,7,5],[7,6,7,7],[7,8,7,9],[7,11,7,12],[8,1,8,2],[8,4,8,5],[8,6,8,7],[8,8,8,9],[8,11,8,12],[9,1,9,2],[9,4,9,5],[9,6,9,7],[9,8,9,9],[9,11,9,12],[10,1,10,2],[10,4,10,5],[10,6,10,7],[10,8,10,9],[10,11,10,12],[11,1,11,2],[11,4,11,5],[11,6,11,7],[11,8,11,9],[11,11,11,12],[12,1,12,2],[12,4,12,5],[12,6,12,7],[12,8,12,9],[12,11,12,12],[13,1,13,2],[13,4,13,5],[13,6,13,7],[13,8,13,9],[13,11,13,12],[14,1,14,2],[14,4,14,5],[14,6,14,7],[14,8,14,9],[14,11,14,12],[15,1,15,2],[15,4,15,5],[15,6,15,7],[15,8,15,9],[15,11,15,12],[16,1,16,2],[16,4,16,5],[16,6,16,7],[16,8,16,9],[16,11,16,12],[17,1,17,2],[17,4,17,5],[17,6,17,7],[17,8,17,9],[17,11,17,12],[18,1,18,2],[18,4,18,5],[18,6,18,7],[18,8,18,9],[18,11,18,12],[19,0,19,10],[19,11,19,12],[20,0,20,10],[20,11,20,12]]}
["【表10.2.2-16】"]
["分部分项工程清单与计价表"]
["单位（专业）工程名称：单项工程-房屋建筑与装饰",{"$nulls":6},"标段：",{"$nulls":4},"第 1 页  共 1 页"]
["序号","项目编码",null,"项目名称","项目特征",null,"计量单位",null,"工程量",null,"金额（元）",{"$nulls":5},"备注"]
[{"$nulls":10},"综合单价","合价",null,"其中"]
[{"$nulls":13},"人工费","机械费","暂估价"]
[{"$nulls":3},"[请输入分部名称]"]
[1,"010606013001",null,"零星钢构件","钢垫板制作安装，除锈、刷防锈漆",null,"t",null,1.53]
[null,"6-74",null,"其他构件",null,null,"t",null,1.53]
[null,"6-35",null,"厂(库)房钢结构 零星钢构件",null,null,"t",null,1.53]
[null,"6-75",null,"喷砂除锈",null,null,"t",null,1.53]
[null,"14-111",null,"金属面防锈漆一遍",null,null,"m2",null,12.85]
[2,"01B001",null,"措施费","包含抬升的人工费用、机械费用、海运费用",null,"项",null,1]
[null,"补子目1",null,"海运费用",null,null,"项",null,1]
[null,"补子目2",null,"登高车租赁",null,null,"项",null,1]
[null,"补子目3",null,"抬升人工费用",null,null,"项",null,1]
[null,"补子目4",null,"工人生活费",null,null,"项",null,1]
[3,"010901002001",null,"型材屋面","屋面板螺钉重新安装，螺钉规格材质为6mm不锈钢",null,"m2",null,9270]
[null,"6-57 换",null,"屋面板压型钢板",null,null,"m2",null,9270]
["本页小计"]
["合   计"]

{"sheet":"表10.2.2-20 施工组织（总价）措施项目清单与计价表","index":3,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,1],[0,2,0,3],[0,4,0,5],[1,0,1,5],[2,0,2,1],[2,2,2,3],[2,4,2,5],[43,0,43,3]]}
["【表10.2.2-20】"]
["施工组织（总价）措施项目清单与计价表"]
["工程名称：单项工程-房屋建筑与装饰",null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","费率(%)","金额","备注"]
["1","安全文明施工费"]
["1.1","安全文明施工基本费"]
["2","提前竣工增加费"]
["3","二次搬运费"]
["4","冬雨季施工增加费"]
["5","行车、行人干扰增加费"]
["6","其他施工组织措施费"]
{"$rows_empty":32}
["合    计"]